| -- UFC(R) 2009 Undisputed(TM) #1 Best-Selling Title in US for the June Quarter --
AGOURA HILLS, Calif.--(BUSINESS WIRE)--Jul. 28, 2009--
THQ Inc. (NASDAQ: THQI) today announced record financial results for the
three months ended June 30, 2009.
For the fiscal first quarter ended June 30, 2009, THQ’s net sales
climbed 77% to $243.5 million from $137.6 million in the prior year. On
a non-GAAP basis, for the three months ended June 30, 2009, the company
reported net sales of $233.9 million, up 93% from $121.1 million a year
ago. Fiscal 2010 first quarter net sales were driven primarily by
UFC® 2009 Undisputed™, the first game from THQ’s new UFC® fighting
franchise, and internally developed and owned intellectual
property Red Faction®: Guerrilla™.
For the three months ended June 30, 2009, the company reported net
income of $6.4 million, or $0.09 per share, compared with a net loss of
$27.2 million, or $0.41 per share, in the prior year. On a non-GAAP
basis, for the three months ended June 30, 2009, the company reported
net income of $6.9 million, or $0.10 per diluted share, compared with a
non-GAAP net loss of $25.4 million, or $0.38 per share, in the same
quarter a year ago.
A reconciliation of non-GAAP to GAAP results is provided in the
accompanying financial tables.
“We reported the highest June quarter net sales and net income in our
history, driven primarily by the success of our hit title UFC 2009
Undisputed,” said Brian Farrell, THQ president and CEO. “Our first
quarter results demonstrate the benefits of our more focused product
strategy and aggressive cost management. These record results reflect
the hard work and dedication of our employees around the globe.”
Farrell added, “Our three recently announced business units - Core
Games; Kids, Family and Casual Games; and Online Games - are focused on
delivering a strong fiscal 2010 line-up and building our pipeline of
games to support THQ’s long-term profitability and growth.”
Fiscal 2010 First Quarter Highlights and Recent Developments
-
THQ was the #3 independent publisher1,3 in the US and UK
for the June quarter
-
THQ extended its leadership in the fighting category with the addition
of new multi-million unit title UFC 2009 Undisputed,
which:
-
has shipped more than 2.9 million units worldwide to date,
-
was the #1 best-selling title1,2 in the US for the June
quarter,
-
was the #1 best-selling title2,3 from an independent
publisher in the UK for the June quarter, and
-
achieved an average Metacritic rating of 84.
-
THQ established its popular Red Faction® franchise on the Xbox 360®
and PLAYSTATION® 3, with an average Metacritic rating of 85 and more
than one million units shipped to date
-
THQ had three of the top ten best-selling titles1,2 in the
US for the month of June: UFC 2009 Undisputed, Red Faction:
Guerrilla and Up
-
On June 24, 2009, THQ announced a reorganization of the company’s
management team and business units in support of the company’s focused
product strategy. THQ formed three new business units: 1) Core Games,
2) Kids, Family and Casual Games, and 3) Online Games; and promoted
key executives to manage each of these units
-
On June 30, 2009, THQ finalized the previously announced $35 million
revolving credit facility with Bank of America, N.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Publisher and title ranking are based on revenue from
April-June 2009 across all platforms - PC, Consoles, and
Portables. Ranking does not take into account subsidiaries.
Source: The NPD Group/Retail Tracking Service
|
|
|
|
|
|
|
2
|
|
Roll-up of SKUs across all platforms - PC, Consoles, and
Portables. Title ranking is based on units sold.
|
|
|
|
|
|
|
3
|
|
GfK Chart-Track
|
|
|
|
|
|
|
|
|
|
On July 27, 2009, THQ announced that it prevailed in its binding
arbitration with JAKKS Pacific, Inc. The arbitrator has established a
new preferred return payment rate to JAKKS Pacific for WWE video games
sold under a license granted by World Wrestling Entertainment, Inc. to
THQ/JAKKS Pacific LLC. The new rate, which is 40% below the previous
rate, is effective as of July 1, 2006 and applies through December 31,
2009.
As a result, the company expects to report a one-time benefit of
approximately $23 million during the fiscal 2010 second quarter ending
September 30, 2009, and to reduce its accrued venture partner expense on
its balance sheet by the same amount.
Business Outlook
Fiscal Year Ending March 31, 2010
Given the strength of THQ’s first quarter results, the company now
expects fiscal 2010 net sales to exceed those reported in fiscal 2009,
on a non-GAAP basis, compared with its previous expectations of fiscal
2010 net sales that approximated fiscal 2009 net sales. The company also
expects to achieve profitability for fiscal 2010, on a non-GAAP basis,
compared with its previous goal of targeting profitability for the year.
The company reaffirmed its expectation that its fiscal 2010 year-end
cash balance will be at least $50 million higher than at the end of
fiscal 2009, excluding payment of any amounts currently payable to JAKKS
Pacific.
Fiscal Second Quarter Ending September 30, 2009
Because the company has no new titles scheduled for release during the
fiscal 2010 second quarter, THQ expects to report net sales in the range
of $85-$95 million, on a non-GAAP basis, compared with $151.6 million in
the prior-year period. As a result of the company’s aggressive cost
cutting efforts, THQ expects to report a smaller operating loss, on a
non-GAAP basis, than reported in the same quarter last year. However,
due to tax rate differences, the company expects to report a larger net
loss for the fiscal 2010 second quarter, on a non-GAAP basis, than the
$30.4 million net loss reported in the prior-year period.
The second quarter and full year non-GAAP outlooks exclude the expected
one-time benefit of approximately $23 million from the JAKKS arbitration.
Pursuant to THQ’s product strategy, key releases scheduled for the
remainder of fiscal 2010 include:
|
|
|
|
|
|
|
|
|
Core Games
|
|
|
|
|
|
Platforms
|
|
Darksiders™
|
|
|
|
|
|
Xbox 360, PLAYSTATION 3
|
|
MX vs. ATV™ Reflex
|
|
|
|
|
|
Xbox 360, PLAYSTATION 3, Nintendo DS™, PSP®
|
|
Red Faction®: Guerrilla™
|
|
|
|
|
|
Windows® PC
|
|
WWE® SmackDown® vs. Raw® 2010
|
|
|
|
|
|
Xbox 360, PLAYSTATION 3, Wii™, Nintendo DS, PlayStation® 2, PSP
|
|
|
|
Kids, Family and Casual Games
|
|
|
|
|
|
|
|
All Star Cheer Squad™ 2
|
|
|
|
|
|
Wii
|
|
Disney●Pixar’s Up (international markets)
|
|
|
|
|
|
Xbox 360, PLAYSTATION 3, Wii, Nintendo DS, PlayStation 2, PSP,
Windows PC
|
|
Disney●Pixar’s Cars Race-O-Rama
|
|
|
|
|
|
Xbox 360, PLAYSTATION 3, Wii, Nintendo DS, PlayStation 2, PSP
|
|
Drawn to Life®: The Next Chapter™
|
|
|
|
|
|
Wii, Nintendo DS
|
|
James Patterson’s Women’s Murder Club: Games of Passion
|
|
|
|
|
|
Nintendo DSi™, DS
|
|
Marvel® Super Hero Squad™
|
|
|
|
|
|
Wii, Nintendo DS, PlayStation 2, PSP
|
|
SpongeBob Truth or Square
|
|
|
|
|
|
Xbox 360, Wii, Nintendo DS, PSP
|
|
The Biggest Loser
|
|
|
|
|
|
Wii, Nintendo DS
|
|
World of Zoo™
|
|
|
|
|
|
Wii, Nintendo DS, Windows PC
|
|
|
|
Online
|
|
|
|
|
|
|
|
Company of Heroes® Online™
|
|
|
|
|
|
Windows PC
|
|
Dragonica™Online
|
|
|
|
|
|
Windows PC
|
|
|
|
|
|
|
|
|
Beginning in fiscal 2010, for non-GAAP purposes, the company has adopted
a fixed, five-year projected tax rate to evaluate its operating
performance, as well as to forecast, plan and analyze future periods.
Based on its current five-year projections, the company is applying a 15
percent tax rate to its fiscal 2010 non-GAAP operating results.
Non-GAAP Financial Measures
In addition to results determined in accordance with GAAP, the company
discloses certain non-GAAP financial measures that exclude the following:
-
stock-based compensation expense,
-
the impact of deferred revenue and related costs,
-
business realignment expense,
-
other-than-temporary impairment on investments and any subsequent
realized gains on those investments, and mark-to-market adjustments on
Auction Rate Securities,
-
other material non-recurring charges and benefits, and
-
related income tax effects for each of these items.
THQ may consider whether other significant non-recurring items that
arise in the future should also be excluded in calculating the non-GAAP
financial measures it uses.
The company excludes these expenses from its non-GAAP financial measures
primarily because its management does not believe they reflect the
company’s core business, ongoing operating results or future outlook.
THQ’s management believes that the use of non-GAAP financial measures
provides meaningful supplemental information regarding its financial
condition and results of operations, and helps investors compare actual
results to its long-term operating goals as well as to its performance
in prior periods. The non-GAAP financial measures included in the
earnings release have been reconciled to the comparable GAAP results in
the accompanying tables, and should be considered in addition to results
prepared in accordance with GAAP, but should not be considered a
substitute for, or superior to, GAAP results.
In addition to the reasons stated above, which are generally applicable
to each of the items THQ excludes from its non-GAAP financial measures,
the company’s management uses certain of the non-GAAP financial measures
for the following reasons:
Stock-Based Compensation. THQ does not consider stock-based
compensation charges when evaluating the performance of its business or
formulating its operating plans. Stock-based compensation charges are
subject to significant fluctuation outside the control of management due
to the variables used to estimate the fair value of a share-based
payment, such as THQ’s stock price, interest rates and the volatility of
the company’s stock price. Further, when considering the impact of
equity award grants, THQ places a greater emphasis on the use of such
grants as retention tools for long-term stockholder value creation, as
well as overall stockholder dilution, rather than the accounting charges
associated with such grants.
Deferred Revenue/Costs. Beginning in fiscal 2008, the company
began recognizing the revenue and related costs from the sale of certain
titles for which the online service is determined to be a deliverable
over the estimated online service period. Although the company defers
the recognition of its net revenue and costs with respect to these
titles, there is no adverse impact to its operating cash flow.
Internally, THQ’s management excludes the impact of deferred net revenue
and costs related to packaged games when evaluating the company’s
operating performance, when planning, forecasting and analyzing future
periods, and when assessing the performance of its management team. The
company believes that excluding the impact of deferred net revenue and
costs from its non-GAAP financial measures is important to facilitate
comparisons to prior periods when the company did not delay the
recognition of such amounts.
Business Realignment Expense. Although THQ has incurred business
realignment expenses in the past, each charge has been a discrete,
extraordinary event based on a unique set of business objectives. The
company does not engage in business realignments on a regular basis or
in the ordinary course of business. As such, the company believes it is
appropriate to exclude these expenses from its non-GAAP financial
measures.
Investor Conference Call
THQ will host a conference call to discuss fiscal 2010 first quarter
results today at 2:00 p.m. Pacific/5:00 p.m. Eastern. Please dial
877.356.8075 domestic or 706.902.0203 international, conference ID
20165672 to listen to the call or visit the THQ Inc. Investor Relations
Home page at http://investor.thq.com.
The online archive of the broadcast will be available approximately two
hours after the live call ends. In addition, a telephonic replay of the
conference call will be provided approximately two hours after the live
call ends through July 30, 2009, by dialing 800.642.1687, domestic, or
706.645.9291, international, conference ID 20165672.
About THQ
THQ Inc. (NASDAQ: THQI) is a leading worldwide developer and publisher
of interactive entertainment software. Headquartered in Los Angeles
County, California, THQ sells product through its global network of
offices located throughout North America, Europe and Asia Pacific. More
information about THQ and its products may be found at www.thq.com
and www.thqwireless.com.
THQ, All Star Cheer Squad 2, Company of Heroes Online, Darksiders, Drawn
to Life: The Next Chapter, MX vs. ATV Reflex, Red Faction, Red Faction:
Guerrilla, World of Zoo, and their respective logos are trademarks
and/or registered trademarks of THQ Inc.
Microsoft, Xbox, Xbox 360, Xbox Live, the Xbox logos, and the Xbox Live
logo are either registered trademarks or trademarks of Microsoft
Corporation in the U.S. and/or other countries.
“PlayStation”, "PLAYSTATION", “PS” Family logo and “PSP” are registered
trademarks of Sony Computer Entertainment Inc.
Wii and Nintendo DS are trademarks of Nintendo.
All other trademarks are trademarks or registered trademarks of their
respective owners.
This press release contains statements that are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Such statements include, but are not limited to, the
company’s expectations for the fiscal second quarter and year ending
March 31, 2010, and for the company’s product releases in future periods.
These forward-looking statements are based on current expectations,
estimates and projections about the business of THQ Inc. and its
subsidiaries (collectively referred to as “THQ”) and are based upon
management’s beliefs and certain assumptions made by management. Such
forward-looking statements are subject to risks and uncertainties that
could cause actual results to differ materially from those expressed or
implied by such forward-looking statements, including, but not limited
to, economic, competitive and technological factors affecting the
operations, markets, products, services and pricing of THQ, and our
ability to successfully implement our cost reduction plans. Unless
otherwise required by law, THQ disclaims any obligation to update its
view on any such risks or uncertainties or to revise or publicly release
the results of any revision to these forward-looking statements. Readers
should carefully review the risk factors and the information that could
materially affect THQ’s financial results, described in other documents
that THQ files from time to time with the Securities and Exchange
Commission, including its Quarterly Reports on Form 10-Q and its Annual
Report on Form 10-K for the fiscal period ended March 31, 2009, and
particularly the discussion of risk factors that may affect results of
operations set forth therein. Readers are cautioned not to place
undue reliance on these forward-looking statements, which speak only as
of the date of this press release.
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
Unaudited Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
$
|
243,501
|
|
|
|
$
|
137,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs
|
|
|
|
|
|
|
79,929
|
|
|
|
|
60,008
|
|
|
Software amortization and royalties
|
|
|
|
|
|
|
45,036
|
|
|
|
|
27,000
|
|
|
License amortization and royalties
|
|
|
|
|
|
|
31,296
|
|
|
|
|
12,924
|
|
|
Venture partner expense
|
|
|
|
|
|
1,243
|
|
|
|
1,455
|
|
|
Total cost of sales
|
|
|
|
|
|
157,504
|
|
|
|
101,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
85,997
|
|
|
|
|
36,191
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development
|
|
|
|
|
|
|
22,158
|
|
|
|
|
33,549
|
|
|
Selling and marketing
|
|
|
|
|
|
|
38,443
|
|
|
|
|
29,051
|
|
|
General and administrative
|
|
|
|
|
|
|
16,578
|
|
|
|
|
19,603
|
|
|
Restructuring
|
|
|
|
|
|
1,652
|
|
|
|
—
|
|
|
Total operating expenses
|
|
|
|
|
|
|
78,831
|
|
|
|
|
82,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
7,166
|
|
|
|
|
(46,012
|
)
|
|
Interest and other income, net
|
|
|
|
|
|
59
|
|
|
|
2,494
|
|
|
Income (loss) from continuing operations before income taxes
|
|
|
|
|
|
|
7,225
|
|
|
|
|
(43,518
|
)
|
|
Income taxes
|
|
|
|
|
|
1,000
|
|
|
|
(14,252
|
)
|
|
Income (loss) from continuing operations
|
|
|
|
|
|
|
6,225
|
|
|
|
|
(29,266
|
)
|
|
Gain on sale of discontinued operations, net of tax
|
|
|
|
|
|
—
|
|
|
|
2,042
|
|
|
Net income (loss) prior to allocation of noncontrolling interest
|
|
|
|
|
|
|
6,225
|
|
|
|
|
(27,224
|
)
|
|
Loss attributable to noncontrolling interest
|
|
|
|
|
|
184
|
|
|
|
—
|
|
|
Net income (loss) attributable to THQ Inc.
|
|
|
|
|
|
$6,409
|
|
|
|
$(27,224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to THQ Inc. – basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
$
|
0.09
|
|
|
|
$
|
(0.44
|
)
|
|
Discontinued operations
|
|
|
|
|
|
─
|
|
|
|
0.03
|
|
|
Earnings (loss) per share – basic
|
|
|
|
|
|
0.09
|
|
|
|
(0.41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to THQ Inc. – diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
0.09
|
|
|
|
|
(0.44
|
)
|
|
Discontinued operations
|
|
|
|
|
|
─
|
|
|
|
0.03
|
|
|
Earnings (loss) per share – diluted
|
|
|
|
|
|
0.09
|
|
|
|
(0.41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculation – basic
|
|
|
|
|
|
67,469
|
|
|
|
66,553
|
|
|
Shares used in per share calculation – diluted
|
|
|
|
|
|
67,606
|
|
|
|
66,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
Reconciliation of GAAP Net Income (loss) to Non-GAAP Net Income
(loss) (a)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
Net sales
|
|
|
|
|
|
|
|
$
|
243,501
|
|
|
|
|
$
|
137,578
|
|
|
Change in deferred net revenue
|
|
|
|
|
|
|
|
|
(9,602
|
)
|
|
|
|
|
(16,504
|
)
|
|
Non-GAAP net sales
|
|
|
|
|
|
|
|
$
|
233,899
|
|
|
|
|
$
|
121,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
$
|
7,166
|
|
|
|
|
$
|
(46,012
|
)
|
|
Non-GAAP adjustments affecting operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in deferred net revenue
|
|
|
|
|
|
|
|
|
(9,602
|
)
|
|
|
|
|
(16,504
|
)
|
|
Change in deferred cost of sales (b)
|
|
|
|
|
|
|
|
|
5,179
|
|
|
|
|
|
10,597
|
|
|
Business realignment expenses (b)
|
|
|
|
|
|
|
|
|
2,476
|
|
|
|
|
|
3,527
|
|
|
Stock-based compensation and related costs (b)
|
|
|
|
|
|
|
|
|
2,934
|
|
|
|
|
|
4,322
|
|
|
Total non-GAAP adjustments affecting operating income (loss)
|
|
|
|
|
|
|
|
|
987
|
|
|
|
|
|
1,942
|
|
|
Non-GAAP operating income (loss)
|
|
|
|
|
|
|
|
$
|
8,153
|
|
|
|
|
$
|
(44,070
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
Net income (loss) attributable to THQ Inc.
|
|
|
|
|
|
|
|
$
|
6,409
|
|
|
|
|
$
|
(27,224
|
)
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments affecting operating income (loss)
|
|
|
|
|
|
|
|
|
987
|
|
|
|
|
|
1,942
|
|
|
Gain on sale of investments
|
|
|
|
|
|
|
|
|
(488
|
)
|
|
|
|
─
|
|
|
Mark-to-market on trading Auction Rate Securities (c)
|
|
|
|
|
|
|
|
|
139
|
|
|
|
|
─
|
|
|
Income tax adjustments (d)
|
|
|
|
|
|
|
|
|
(180
|
)
|
|
|
|
|
(118
|
)
|
|
Non-GAAP net income (loss)
|
|
|
|
|
|
|
|
$
|
6,867
|
|
|
|
|
$
|
(25,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings (loss) per share – diluted
|
|
|
|
|
|
|
|
$
|
0.10
|
|
|
|
|
$
|
(0.38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
(a)
|
|
See explanation above regarding the Company’s practice on reporting
non-GAAP financial measures.
|
|
(b)
|
|
See table below for further detail related to income statement
classification of these adjustments.
|
|
(c)
|
|
Net mark-to-market adjustment related to an unrealized loss on a put
option received for Auction Rate Securities (ARS) offset by the
unrealized gain on the underlying ARS. This amount is recorded in
“Interest and other income, net.”
|
|
(d)
|
|
Income tax associated with non-GAAP adjustments.
|
|
|
|
|
|
|
|
|
The following table provides further detail on the income statement
classification of certain non-GAAP adjustments that impact cost and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
2008
|
|
Change in deferred cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in deferred product costs
|
|
|
|
|
|
|
|
$
|
2,744
|
|
|
|
|
|
$
|
3,902
|
|
Change in deferred software amortization and royalties
|
|
|
|
|
|
|
|
|
2,435
|
|
|
|
|
|
|
6,695
|
|
Total change in deferred cost of sales
|
|
|
|
|
|
|
|
$
|
5,179
|
|
|
|
|
|
$
|
10,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation and related costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales – software amortization and royalties
|
|
|
|
|
|
|
|
$
|
537
|
|
|
|
|
|
$
|
576
|
|
Product development
|
|
|
|
|
|
|
|
|
587
|
|
|
|
|
|
|
1,148
|
|
Selling and marketing
|
|
|
|
|
|
|
|
|
97
|
|
|
|
|
|
|
815
|
|
General and administrative
|
|
|
|
|
|
|
|
|
1,713
|
|
|
|
|
|
|
1,783
|
|
Total stock-based compensation and related costs
|
|
|
|
|
|
|
|
$
|
2,934
|
|
|
|
|
|
$
|
4,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business realignment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development
|
|
|
|
|
|
|
|
$
|
255
|
|
|
|
|
|
$
|
3,527
|
|
Selling and marketing
|
|
|
|
|
|
|
|
|
493
|
|
|
|
|
|
─
|
|
General and administrative
|
|
|
|
|
|
|
|
|
76
|
|
|
|
|
|
─
|
|
Restructuring
|
|
|
|
|
|
|
|
|
1,652
|
|
|
|
|
|
─
|
|
Total business realignment expenses
|
|
|
|
|
|
|
|
$
|
2,476
|
|
|
|
|
|
$
|
3,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
Unaudited Consolidated Balance Sheets
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term investments
|
|
|
|
|
|
|
|
$
|
154,727
|
|
|
|
|
|
$
|
140,662
|
|
Short-term investments, pledged
|
|
|
|
|
|
|
|
30,585
|
|
|
|
|
|
—
|
|
Accounts receivable, net of allowances
|
|
|
|
|
|
|
|
86,674
|
|
|
|
|
|
60,444
|
|
Inventory
|
|
|
|
|
|
|
|
27,435
|
|
|
|
|
|
25,785
|
|
Licenses
|
|
|
|
|
|
|
|
35,257
|
|
|
|
|
|
45,025
|
|
Software development
|
|
|
|
|
|
|
|
129,765
|
|
|
|
|
|
137,820
|
|
Deferred income tax
|
|
|
|
|
|
|
|
6,886
|
|
|
|
|
|
6,112
|
|
Income taxes receivable
|
|
|
|
|
|
|
|
4,406
|
|
|
|
|
|
903
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
19,982
|
|
|
|
|
|
27,441
|
|
Total current assets
|
|
|
|
|
|
|
|
495,717
|
|
|
|
|
|
444,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
30,210
|
|
|
|
|
|
33,511
|
|
Licenses, net of current portion
|
|
|
|
|
|
|
|
34,512
|
|
|
|
|
|
47,875
|
|
Software development, net of current portion
|
|
|
|
|
|
|
|
32,459
|
|
|
|
|
|
24,647
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
1,982
|
|
|
|
|
|
1,982
|
|
Long-term investments
|
|
|
|
|
|
|
|
4,814
|
|
|
|
|
|
5,025
|
|
Long-term investments, pledged
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
30,618
|
|
Other long-term assets, net
|
|
|
|
|
|
|
|
12,044
|
|
|
|
|
|
10,479
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
|
$
|
611,738
|
|
|
|
|
|
$
|
598,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
|
$
|
54,223
|
|
|
|
|
|
$
|
40,088
|
|
Accrued and other current liabilities
|
|
|
|
|
|
|
|
173,927
|
|
|
|
|
|
190,140
|
|
Secured credit lines
|
|
|
|
|
|
|
|
23,661
|
|
|
|
|
|
24,360
|
|
Total current liabilities
|
|
|
|
|
|
|
|
251,811
|
|
|
|
|
|
254,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
|
|
|
|
|
|
28,765
|
|
|
|
|
|
33,503
|
|
Total liabilities
|
|
|
|
|
|
|
|
280,576
|
|
|
|
|
|
288,091
|
|
Total THQ Inc. stockholders’ equity
|
|
|
|
|
|
|
|
328,148
|
|
|
|
|
|
307,040
|
|
Noncontrolling interest
|
|
|
|
|
|
|
|
3,014
|
|
|
|
|
|
3,198
|
|
Total equity
|
|
|
|
|
|
|
|
331,162
|
|
|
|
|
|
310,238
|
|
TOTAL LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
$
|
611,738
|
|
|
|
|
|
$
|
598,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
Unaudited Supplemental Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended GAAP
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
|
|
June 30, 2008
|
|
Platform Revenue Mix
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consoles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Microsoft Xbox 360
|
|
|
|
|
|
|
|
$
|
97,454
|
|
|
40.0
|
%
|
|
|
|
$
|
20,129
|
|
|
14.6
|
%
|
|
Nintendo Wii
|
|
|
|
|
|
|
|
|
13,293
|
|
|
5.5
|
|
|
|
|
|
23,304
|
|
|
17.0
|
|
|
Sony PLAYSTATION 3
|
|
|
|
|
|
|
|
|
78,267
|
|
|
32.1
|
|
|
|
|
|
6,653
|
|
|
4.8
|
|
|
Sony PlayStation 2
|
|
|
|
|
|
|
|
|
6,701
|
|
|
2.8
|
|
|
|
|
|
19,852
|
|
|
14.4
|
|
|
Other
|
|
|
|
|
|
|
|
|
5
|
|
|
—
|
|
|
|
|
|
53
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
195,720
|
|
|
80.4
|
|
|
|
|
|
69,991
|
|
|
50.9
|
|
|
Handheld
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nintendo Dual Screen
|
|
|
|
|
|
|
|
|
20,020
|
|
|
8.2
|
|
|
|
|
|
27,290
|
|
|
19.8
|
|
|
Sony PlayStation Portable
|
|
|
|
|
|
|
|
|
5,033
|
|
|
2.1
|
|
|
|
|
|
10,380
|
|
|
7.6
|
|
|
Wireless
|
|
|
|
|
|
|
|
|
4,195
|
|
|
1.7
|
|
|
|
|
|
5,147
|
|
|
3.7
|
|
|
Other
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
1,619
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
29,248
|
|
|
12.0
|
|
|
|
|
|
44,436
|
|
|
32.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PC
|
|
|
|
|
|
|
|
|
18,533
|
|
|
7.6
|
|
|
|
|
|
23,151
|
|
|
16.8
|
|
|
Total Net Sales
|
|
|
|
|
|
|
|
$
|
243,501
|
|
|
100
|
%
|
|
|
|
$
|
137,578
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Revenue Mix
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
|
|
|
|
$
|
162,314
|
|
|
66.7
|
%
|
|
|
|
$
|
74,850
|
|
|
54.4
|
%
|
|
Foreign
|
|
|
|
|
|
|
|
|
81,187
|
|
|
33.3
|
|
|
|
|
|
62,728
|
|
|
45.6
|
|
|
Total Net Sales
|
|
|
|
|
|
|
|
$
|
243,501
|
|
|
100
|
%
|
|
|
|
$
|
137,578
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended Non-GAAP
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
|
|
June 30, 2008
|
|
Platform Revenue Mix
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consoles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Microsoft Xbox 360
|
|
|
|
|
|
|
|
$
|
97,470
|
|
|
41.7
|
%
|
|
|
|
$
|
7,521
|
|
|
6.2
|
%
|
|
Nintendo Wii
|
|
|
|
|
|
|
|
|
13,293
|
|
|
5.7
|
|
|
|
|
|
23,304
|
|
|
19.3
|
|
|
Sony PLAYSTATION 3
|
|
|
|
|
|
|
|
|
70,156
|
|
|
30.0
|
|
|
|
|
|
6,653
|
|
|
5.5
|
|
|
Sony PlayStation 2
|
|
|
|
|
|
|
|
|
6,701
|
|
|
2.8
|
|
|
|
|
|
19,852
|
|
|
16.3
|
|
|
Other
|
|
|
|
|
|
|
|
|
5
|
|
|
—
|
|
|
|
|
|
53
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
187,625
|
|
|
80.2
|
|
|
|
|
|
57,383
|
|
|
47.4
|
|
|
Handheld
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nintendo Dual Screen
|
|
|
|
|
|
|
|
|
20,020
|
|
|
8.6
|
|
|
|
|
|
27,290
|
|
|
22.5
|
|
|
Sony PlayStation Portable
|
|
|
|
|
|
|
|
|
5,033
|
|
|
2.1
|
|
|
|
|
|
10,380
|
|
|
8.6
|
|
|
Wireless
|
|
|
|
|
|
|
|
|
4,195
|
|
|
1.8
|
|
|
|
|
|
5,147
|
|
|
4.3
|
|
|
Other
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
1,619
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
29,248
|
|
|
12.5
|
|
|
|
|
|
44,436
|
|
|
36.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PC
|
|
|
|
|
|
|
|
|
17,026
|
|
|
7.3
|
|
|
|
|
|
19,255
|
|
|
15.9
|
|
|
Total Net Sales
|
|
|
|
|
|
|
|
$
|
233,899
|
|
|
100
|
%
|
|
|
|
$
|
121,074
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Revenue Mix
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
|
|
|
|
$
|
158,807
|
|
|
67.9
|
%
|
|
|
|
$
|
67,107
|
|
|
55.4
|
%
|
|
Foreign
|
|
|
|
|
|
|
|
|
75,092
|
|
|
32.1
|
|
|
|
|
|
53,967
|
|
|
44.6
|
|
|
Total Net Sales
|
|
|
|
|
|
|
|
$
|
233,899
|
|
|
100
|
%
|
|
|
|
$
|
121,074
|
|
|
100
|
%
|
Source: THQ Inc.
THQ/Investor & Media Relations Julie MacMedan, 818/871-5125
|