AGOURA HILLS, Calif.--(BUSINESS WIRE)--May. 15, 2012--
THQ
Inc. (NASDAQ: THQI) today reported financial results for the fourth
quarter and fiscal year ended March 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Twelve Months
|
|
(in millions, except per share data)
|
|
|
Ended March 31,
|
|
|
Ended March 31,
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
Net Sales - GAAP
|
|
|
$
|
184.2
|
|
|
|
$
|
124.2
|
|
|
|
$
|
830.8
|
|
|
|
$
|
665.3
|
|
|
Net Sales - Non-GAAP
|
|
|
$
|
170.7
|
|
|
|
$
|
248.6
|
|
|
|
$
|
835.9
|
|
|
|
$
|
802.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss - GAAP
|
|
|
$
|
(53.2
|
)
|
|
|
$
|
(44.1
|
)
|
|
|
$
|
(239.9
|
)
|
|
|
$
|
(136.1
|
)
|
|
Net Income (Loss) - Non-GAAP
|
|
|
$
|
(8.0
|
)
|
|
|
$
|
10.5
|
|
|
|
$
|
(95.2
|
)
|
|
|
$
|
(16.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Loss Per Share - GAAP
|
|
|
$
|
(0.78
|
)
|
|
|
$
|
(0.65
|
)
|
|
|
$
|
(3.51
|
)
|
|
|
$
|
(2.00
|
)
|
|
Diluted Earnings (Loss) Per Share - Non-GAAP
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
0.15
|
|
|
|
$
|
(1.39
|
)
|
|
|
$
|
(0.24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Highlights
-
Q4 Non-GAAP net sales were $170.7 million, at the high end of revised
guidance of $160 - $170 million.
-
Q4 Non-GAAP earnings (loss) per share was ($0.12), consistent with
revised guidance of ($0.10) – ($0.20).
-
The company ended the quarter with $76.0 million in cash and
equivalents. The company had no outstanding borrowings on its $50.0
million credit facility, and did not borrow against the facility
during the quarter. With its focused product plan, leaner cost
structure, cash balance, and existing credit facility, THQ believes it
has adequate resources to execute on its plan and deliver its strong
multi-year pipeline of games.
-
A reconciliation of GAAP to non-GAAP results is provided in the
accompanying financial tables, and a supplemental consolidated
reconciliation can be found at http://investor.thq.com.
“We exceeded our initial fourth quarter guidance for net sales, earnings
and cash position, driven by high quality core games with a significant
digital component, which is the blueprint for our future,” said THQ
President and CEO Brian Farrell. “We have made significant changes to
our business, and are on track to execute our strategy of delivering
quality connected core gaming experiences, beginning with the sequel to
the award-winning Darksiders in August.”
FISCAL 2012 HIGHLIGHTS AND RECENT DEVELOPMENTS
Product Highlights
-
With more than 11 million units shipped globally, Saints Row®
is firmly established as THQ’s most successful owned-IP franchise.
-
To date THQ has shipped more than 4.25 million units of Saints
Row®: The Third™, which achieved
an average Metacritic score of 83. The game has generated the
highest digital revenue of any console title in the company’s
history.
-
The company announced a standalone franchise extension, Saints
Row®: The Third™– Enter The Dominatrix™.
Scheduled for release in September 2012, the new story builds upon
Saints Row’s signature over-the-top action by dropping the leader
of the Saints in a diabolical virtual reality, and includes the
most-requested gameplay features from the Saints Row community.
-
The company announced development of a sequel to its highly-acclaimed
PC strategy game, Company of Heroes®. The
original is currently the highest-rated strategy title of all time
(with five or more reviews), according to Gamerankings.com, and
achieved an average Metacritic score of 93. The sequel takes the
game’s action from the Western front of WWII to the frozen frontlines
of war in Russia. With a strong post-launch digital content plan, Company
of Heroes® 2 is scheduled for release
in early calendar 2013.
-
THQ’s digital revenues for the fourth quarter of 2012 were $18
million, 44 percent higher than the year-ago quarter. Digital revenues
for the four quarters of the 2012 fiscal year were $59 million, 62
percent higher than the 2011 fiscal year.
-
WWE®
‘12 has shipped more than 2.2 million units since its launch
in November 2011. The successful rebranding of this annual franchise
has led to higher sell-through to date, which is up approximately 20
percent on like-for-like platforms in North America versus the
year-ago title.
-
The latest installment of the UFC franchise, UFC®
Undisputed® 3, received
highly-favorable critical reviews at launch, achieving an average
Metacritic score of 86. To date, THQ has shipped 1.4 million units of
the title since its mid-February 2012 launch.
FISCAL 2013 PRODUCT LINEUP
THQ has announced the following core releases scheduled through fiscal
2013:
RESTRUCTURING AND BUSINESS REALIGNMENT
The company exited the traditional kids’ licensed games business, and
streamlined its product line, organization, and cost structure to
support a smaller company positioned for sustained profitability.
-
The realignment plan, when fully realized in fiscal 2013, is expected
to result in a reduction of product development expenditures, selling
and marketing expenses, and general and administrative expenses
totaling $180 million from the company’s annualized run rate.
-
The company has reduced its future kids’ license commitments by
approximately $30 million. In addition, the company is no longer
manufacturing software and hardware for the uDraw GameTablet. Based
upon sell-through in North America of approximately 84 percent of
units shipped, THQ expects to be able to sell its remaining inventory
in fiscal ’13 at its current carrying value.
-
During the fiscal fourth quarter, the company recorded approximately
$62.8 million in non-GAAP business realignment and related expenses,
which include cash costs of approximately $8.4 million related to
severance and other employee-related costs, and non-cash charges of
approximately $52.6 million related to decisions made to cancel and
reconfigure titles.
Investor Conference Call
THQ will host a conference call to discuss fiscal 2012 fourth quarter
results and fiscal 2013 first quarter and full year guidance today at
2:00 p.m. Pacific/5:00 p.m. Eastern. Please dial (877) 356-8075 domestic
or (706) 902-0203 international, conference ID 72879879, to listen to
the call or visit the THQ Inc. Investor Relations Home page at http://investor.thq.com.
The online archive of the broadcast will be available approximately two
hours after the live call ends. In addition, a telephonic replay of the
conference call will be provided approximately two hours after the live
call ends through May 17, 2012 by dialing (855) 859-2056 domestically,
or (404) 537-3406 internationally, conference ID 72879879.
Non-GAAP Financial Measures
In addition to results determined in accordance with GAAP, the company
discloses certain non-GAAP financial measures that exclude the impact of
the following:
-
stock-based compensation expense,
-
certain deferred revenue and related costs,
-
business realignment and related expenses,
-
capitalized interest, and
-
other significant charges and benefits.
Non-GAAP results also include the impact of any foreign currency
fluctuations on our available-for-sale investment securities, when
classified in equity for GAAP purposes.
For non-GAAP purposes, the company uses a fixed, long-term projected tax
rate of 15% to evaluate its operating performance, as well as to
forecast, plan and analyze future periods.
THQ may consider whether other significant items that arise in the
future should also be excluded in calculating the non-GAAP financial
measures it uses. The company excludes these items from its non-GAAP
financial measures primarily because its management does not believe
they reflect the company's primary business, ongoing operating results
or future outlook. THQ's management believes that the use of non-GAAP
financial measures provides meaningful supplemental information
regarding its financial condition and results of operations, and helps
investors compare actual results to its long-term operating goals as
well as to its performance in prior periods. The non-GAAP financial
measures included in this earnings release have been reconciled to the
comparable GAAP results in the accompanying tables, and should be
considered in addition to results prepared in accordance with GAAP, but
should not be considered a substitute for, or superior to, GAAP results.
In addition to the reasons stated above, which are generally applicable
to each of the items THQ excludes from its non-GAAP financial measures,
the company's management uses certain of the non-GAAP financial measures
for the following reasons:
Stock-Based Compensation. THQ does not consider stock-based
compensation charges when evaluating the performance of its business or
formulating its operating plans. Stock-based compensation charges are
subject to significant fluctuation outside of the control of management
due to the variables used to estimate the fair value of a share-based
payment, such as THQ's stock price, interest rates and the volatility of
the company's stock price. Further, when considering the impact of
equity award grants, THQ places a greater emphasis on the use of such
grants as retention tools for long-term stockholder value creation, as
well as overall stockholder dilution, rather than the accounting charges
associated with such grants.
Deferred Revenue/Costs. The company defers revenue and related
costs from the sale of certain titles that have undelivered elements
upon the sale of the game, such as online services, and recognizes that
revenue upon the delivery of the undelivered elements or over the
estimated service period as applicable. As there is no impact to its
operating cash flow, THQ's management excludes the impact of deferred
net revenue and related costs when evaluating the company's operating
performance, when planning, forecasting and analyzing future periods,
and when assessing the performance of its management team. In addition,
we believe these measures provide a more timely indication of trends in
our business, provide comparability with the way our business is
measured by analysts, and consistency with industry data sources.
Business Realignment and Related Expenses. Although THQ has
incurred business realignment expenses in the past, each charge relates
to a discrete event based on a unique set of business objectives. THQ’s
management does not believe these charges reflect the company's primary
business, ongoing operating results or future outlook. As such, the
company believes it is appropriate to exclude these expenses and related
charges from its non-GAAP financial measures.
Impact of Capitalized Interest. The company capitalizes interest
expense and other financing costs as a component of capitalized software
development. THQ's management considers interest cost to be a financing
cost in the period in which it is incurred, and thus excludes the impact
of the capitalization of interest costs to software development and the
subsequent amortization expense when evaluating the company's operating
performance, when planning, forecasting and analyzing future periods,
and when assessing the performance of its management team.
Other significant charges and benefits. THQ does not consider
certain significant charges and benefits that are related to discrete
events or market conditions to be indicative of ongoing operating
results or future outlook. As a result, the company believes it is
appropriate to exclude expenses and benefits such as legal settlements
or market-related impairments, from its non-GAAP financial measures.
Fiscal Periods
Our fiscal year ends on the Saturday nearest March 31st. For simplicity,
we present all fiscal periods as ending on a calendar month end. In
fiscal 2012, our fourth quarter and fiscal year ended on March 31, 2012.
Our fiscal 2011 fourth quarter and fiscal year ended on April 2, 2011.
About THQ
THQ
Inc. (NASDAQ: THQI) is a leading worldwide developer and publisher
of interactive entertainment software. The company develops its products
for all popular game systems, personal computers, wireless devices and
the Internet. Headquartered in Los Angeles County, California, THQ sells
product through its global network of offices located throughout North
America, Europe and Asia Pacific. More information about THQ and its
products may be found at http://www.thq.com/.
THQ, Company of Heroes, Darksiders, Devils’ Third, Saints Row, Saints
Row: The Third, Saints Row: The Third – Enter the Dominatrix and their
respective logos are trademarks and/or registered trademarks of THQ Inc.
All other trademarks are property of their respective owners.
THQ Inc. Caution Concerning Forward-Looking Statements
This press release contains statements that are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements are based on
current expectations, estimates and projections about the business of
THQ Inc. and its subsidiaries (collectively referred to as "THQ"),
including, but not limited to, expectations with respect to its
resources and ability to execute on its business plan, future financial
expectations and estimated product release dates. These statements are
based upon management's current beliefs and certain assumptions made by
management. Such forward-looking statements are subject to risks and
uncertainties that could cause actual results to differ materially from
those expressed or implied by such forward-looking statements,
including, but not limited to, business, competitive, economic, legal,
political, and technological factors affecting our industry, operations,
markets, products, or pricing. Readers should carefully review the risk
factors and the information that could materially affect THQ's financial
results, described in other documents that THQ files from time to time
with the Securities and Exchange Commission, including its Annual Report
on Form 10-K for the fiscal period ended March 31, 2011 and subsequent
Quarterly Reports on Form 10-Q, and particularly the discussion of
trends and risk factors set forth therein. Unless otherwise required by
law, THQ disclaims any obligation to update its view on any such risks
or uncertainties or to revise or publicly release the results of any
revision to these forward-looking statements. Readers are cautioned not
to place undue reliance on these forward-looking statements, which speak
only as of the date of this press release.
|
|
|
THQ Inc. and Subsidiaries
|
|
Unaudited Consolidated Statements of Operations
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
184,235
|
|
|
|
$
|
124,237
|
|
|
|
$
|
830,841
|
|
|
|
$
|
665,258
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs
|
|
|
73,655
|
|
|
|
52,463
|
|
|
|
353,597
|
|
|
|
272,021
|
|
|
Software amortization and royalties
|
|
|
90,532
|
|
|
|
24,711
|
|
|
|
308,051
|
|
|
|
129,237
|
|
|
License amortization and royalties
|
|
|
15,731
|
|
|
|
9,039
|
|
|
|
74,632
|
|
|
|
118,287
|
|
|
Total cost of sales
|
|
|
179,918
|
|
|
|
86,213
|
|
|
|
736,280
|
|
|
|
519,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
4,317
|
|
|
|
38,024
|
|
|
|
94,561
|
|
|
|
145,713
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development
|
|
|
14,681
|
|
|
|
27,007
|
|
|
|
89,526
|
|
|
|
79,374
|
|
|
Selling and marketing
|
|
|
25,073
|
|
|
|
47,904
|
|
|
|
189,110
|
|
|
|
156,075
|
|
|
General and administrative
|
|
|
13,569
|
|
|
|
12,229
|
|
|
|
48,712
|
|
|
|
45,356
|
|
|
Restructuring
|
|
|
1,341
|
|
|
|
455
|
|
|
|
6,803
|
|
|
|
602
|
|
|
Total operating expenses
|
|
|
54,664
|
|
|
|
87,595
|
|
|
|
334,151
|
|
|
|
281,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(50,347
|
)
|
|
|
(49,571
|
)
|
|
|
(239,590
|
)
|
|
|
(135,694
|
)
|
|
Interest and other income (expense), net
|
|
|
999
|
|
|
|
4,882
|
|
|
|
5,143
|
|
|
|
524
|
|
|
Loss before income taxes
|
|
|
(49,348
|
)
|
|
|
(44,689
|
)
|
|
|
(234,447
|
)
|
|
|
(135,170
|
)
|
|
Income taxes
|
|
|
3,890
|
|
|
|
(633
|
)
|
|
|
5,500
|
|
|
|
928
|
|
|
Net loss
|
|
|
$
|
(53,238
|
)
|
|
|
$
|
(44,056
|
)
|
|
|
$
|
(239,947
|
)
|
|
|
$
|
(136,098
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share — basic
|
|
|
$
|
(0.78
|
)
|
|
|
$
|
(0.65
|
)
|
|
|
$
|
(3.51
|
)
|
|
|
$
|
(2.00
|
)
|
|
Loss per share — diluted
|
|
|
$
|
(0.78
|
)
|
|
|
$
|
(0.65
|
)
|
|
|
$
|
(3.51
|
)
|
|
|
$
|
(2.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculation — basic
|
|
|
68,437
|
|
|
|
68,119
|
|
|
|
68,369
|
|
|
|
67,910
|
|
|
Shares used in per share calculation — diluted
|
|
|
68,437
|
|
|
|
68,119
|
|
|
|
68,369
|
|
|
|
67,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
|
|
Reconciliation of GAAP net loss to Non-GAAP net income (loss)(a)
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
For the Twelve Months
|
|
|
|
|
|
Ended March 31,
|
|
|
|
Ended March 31,
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
Net sales
|
|
|
$
|
184,235
|
|
|
|
$
|
124,237
|
|
|
|
$
|
830,841
|
|
|
|
|
$
|
665,258
|
|
|
Changes in deferred net revenue
|
|
|
(13,543
|
)
|
|
|
124,316
|
|
|
|
5,055
|
|
|
|
|
137,075
|
|
|
Non-GAAP net sales
|
|
|
$
|
170,692
|
|
|
|
$
|
248,553
|
|
|
|
$
|
835,896
|
|
|
|
|
$
|
802,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
For the Twelve Months
|
|
|
|
|
|
Ended March 31,
|
|
|
|
Ended March 31,
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
Operating loss
|
|
|
$
|
(50,347
|
)
|
|
|
|
$
|
(49,571
|
)
|
|
|
$
|
(239,590
|
)
|
|
|
|
$
|
(135,694
|
)
|
|
Non-GAAP adjustments affecting operating loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in deferred net revenue
|
|
|
(13,543
|
)
|
|
|
|
124,316
|
|
|
|
5,055
|
|
|
|
|
137,075
|
|
|
Changes in deferred cost of sales
|
|
|
(12,206
|
)
|
|
|
|
(67,262
|
)
|
|
|
(6,318
|
)
|
|
|
|
(68,518
|
)
|
|
Business realignment and related expenses (b)
|
|
|
64,694
|
|
|
|
|
2,232
|
|
|
|
117,566
|
|
|
|
|
13,145
|
|
|
License impairment charges (c)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
30,296
|
|
|
Stock-based compensation
|
|
|
1,109
|
|
|
|
|
2,017
|
|
|
|
5,762
|
|
|
|
|
8,843
|
|
|
Amortization of capitalized interest (d)
|
|
|
3,293
|
|
|
|
|
672
|
|
|
|
8,022
|
|
|
|
|
672
|
|
|
Total non-GAAP adjustments affecting operating loss
|
|
|
43,347
|
|
|
|
|
61,975
|
|
|
|
130,087
|
|
|
|
|
121,513
|
|
|
Non-GAAP operating income (loss)
|
|
|
$
|
(7,000
|
)
|
|
|
|
$
|
12,404
|
|
|
|
$
|
(109,503
|
)
|
|
|
|
$
|
(14,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
For the Twelve Months
|
|
|
|
|
|
Ended March 31,
|
|
|
|
Ended March 31,
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Net loss
|
|
|
$
|
(53,238
|
)
|
|
|
$
|
(44,056
|
)
|
|
|
$
|
(239,947
|
)
|
|
|
$
|
(136,098
|
)
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments affecting operating loss
|
|
|
43,347
|
|
|
|
61,975
|
|
|
|
130,087
|
|
|
|
121,513
|
|
|
Gain on sale of investments (e)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(107
|
)
|
|
Capitalized interest expense (d)
|
|
|
(1,511
|
)
|
|
|
(4,990
|
)
|
|
|
(6,231
|
)
|
|
|
(4,990
|
)
|
|
Business realignment and related expenses (b)
|
|
|
(1,897
|
)
|
|
|
—
|
|
|
|
(1,462
|
)
|
|
|
—
|
|
|
Interest and other income (expense), net
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(72
|
)
|
|
Income tax adjustments (f)
|
|
|
5,301
|
|
|
|
(2,477
|
)
|
|
|
22,308
|
|
|
|
3,752
|
|
|
Non-GAAP net income (loss)
|
|
|
$
|
(7,998
|
)
|
|
|
$
|
10,452
|
|
|
|
$
|
(95,245
|
)
|
|
|
$
|
(16,002
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings (loss) per share — diluted (g)
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
0.15
|
|
|
|
$
|
(1.39
|
)
|
|
|
$
|
(0.24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
__________________________
|
|
Notes:
|
|
|
|
|
|
|
|
|
(a)
|
|
See explanation above regarding the company's practice on reporting
non-GAAP financial measures.
|
|
|
|
|
|
|
(b)
|
|
Business realignment and related expenses in the three months ended
March 31, 2012 reflect actions taken through March 31, 2012 and
include: non-cash software development charges of approximately
$52.6 million related to decisions made to cancel and reconfigure
titles; a net loss of approximately $2.4 million related to license
negotiations; $8.4 million of cash charges for severance and other
employee-related costs; and a net gain of $0.6 million related to
the March 2012 sale of our value PC product line, partially offset
by changes in estimates related to contract and lease terminations,
and long-lived asset write-offs.
|
|
|
|
|
|
|
(c)
|
|
Included in "Cost of sales-License amortization and royalties" in
our GAAP statement of operations for the twelve months ended March
31, 2011 is a $30.3 million impairment charge on kids movie-based
licenses.
|
|
|
|
|
|
|
(d)
|
|
Represents interest expense capitalized to software development and
subsequent amortization.
|
|
|
|
|
|
|
(e)
|
|
Realized gains on sales of investments to the extent we had
previously excluded a related other-than-temporary impairment from
non-GAAP amounts.
|
|
|
|
|
|
|
(f)
|
|
For non-GAAP purposes, the company uses a fixed, long-term projected
tax rate of 15% to evaluate its operating performance, as well as to
forecast, plan and analyze future periods.
|
|
|
|
|
|
|
(g)
|
|
Non-GAAP earnings (loss) per share has been calculated using
diluted shares before applying the “if-converted” method relative
to the Notes issued in August 2009.
|
|
|
|
THQ Inc. and Subsidiaries
|
|
Unaudited Consolidated Balance Sheets
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
75,977
|
|
|
|
$
|
85,603
|
|
Accounts receivable, net of allowances
|
|
|
17,948
|
|
|
|
161,574
|
|
Inventory
|
|
|
18,485
|
|
|
|
31,905
|
|
Licenses
|
|
|
21,927
|
|
|
|
32,869
|
|
Software development
|
|
|
105,220
|
|
|
|
222,631
|
|
Deferred income taxes
|
|
|
5,732
|
|
|
|
8,200
|
|
Income taxes receivable
|
|
|
687
|
|
|
|
—
|
|
Prepaid expenses and other current assets
|
|
|
46,011
|
|
|
|
56,908
|
|
Total current assets
|
|
|
291,987
|
|
|
|
599,690
|
|
Property and equipment, net
|
|
|
22,132
|
|
|
|
28,960
|
|
Licenses, net of current portion
|
|
|
42,594
|
|
|
|
85,367
|
|
Software development, net of current portion
|
|
|
25,348
|
|
|
|
49,858
|
|
Deferred income taxes
|
|
|
—
|
|
|
|
516
|
|
Other long-term assets, net
|
|
|
12,687
|
|
|
|
10,014
|
|
TOTAL ASSETS
|
|
|
$
|
394,748
|
|
|
|
$
|
774,405
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
42,905
|
|
|
|
$
|
100,550
|
|
Accrued and other current liabilities
|
|
|
83,088
|
|
|
|
137,922
|
|
Deferred revenue, net
|
|
|
144,686
|
|
|
|
141,060
|
|
Total current liabilities
|
|
|
270,679
|
|
|
|
379,532
|
|
Other long-term liabilities
|
|
|
53,837
|
|
|
|
88,042
|
|
Convertible senior notes
|
|
|
100,000
|
|
|
|
100,000
|
|
Total liabilities
|
|
|
424,516
|
|
|
|
567,574
|
|
Total stockholders' equity
|
|
|
(29,768
|
)
|
|
|
206,831
|
|
TOTAL LIABILITIES AND EQUITY
|
|
|
$
|
394,748
|
|
|
|
$
|
774,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
|
|
Unaudited Supplemental Financial Information
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
Platform Revenue Mix
|
|
|
March 31, 2012
|
|
|
March 31, 2011
|
|
|
March 31, 2012
|
|
|
March 31, 2011
|
|
Consoles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Microsoft Xbox 360
|
|
|
$
|
56,905
|
|
|
|
33.3
|
%
|
|
|
$
|
91,223
|
|
|
|
36.7
|
%
|
|
|
$
|
306,423
|
|
|
|
36.7
|
%
|
|
|
$
|
201,851
|
|
|
|
25.2
|
%
|
|
Sony PlayStation 3
|
|
|
50,690
|
|
|
|
29.7
|
|
|
|
64,190
|
|
|
|
25.8
|
|
|
|
229,220
|
|
|
|
27.4
|
|
|
|
170,811
|
|
|
|
21.3
|
|
|
Nintendo Wii
|
|
|
21,794
|
|
|
|
12.8
|
|
|
|
46,546
|
|
|
|
18.7
|
|
|
|
119,546
|
|
|
|
14.3
|
|
|
|
220,140
|
|
|
|
27.4
|
|
|
Sony PlayStation 2
|
|
|
370
|
|
|
|
0.2
|
|
|
|
4,361
|
|
|
|
1.8
|
|
|
|
3,329
|
|
|
|
0.4
|
|
|
|
24,194
|
|
|
|
3.0
|
|
|
|
|
|
129,759
|
|
|
|
76.0
|
|
|
|
206,320
|
|
|
|
83.0
|
|
|
|
658,518
|
|
|
|
78.8
|
|
|
|
616,996
|
|
|
|
76.9
|
|
|
Handheld
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nintendo Dual Screen
|
|
|
28,954
|
|
|
|
17.0
|
|
|
|
11,969
|
|
|
|
4.8
|
|
|
|
110,070
|
|
|
|
13.2
|
|
|
|
97,869
|
|
|
|
12.2
|
|
|
Sony PlayStation Portable
|
|
|
1,398
|
|
|
|
0.8
|
|
|
|
5,495
|
|
|
|
2.2
|
|
|
|
7,727
|
|
|
|
0.9
|
|
|
|
29,777
|
|
|
|
3.7
|
|
|
Wireless
|
|
|
887
|
|
|
|
0.5
|
|
|
|
759
|
|
|
|
0.3
|
|
|
|
2,709
|
|
|
|
0.3
|
|
|
|
5,551
|
|
|
|
0.7
|
|
|
|
|
|
31,239
|
|
|
|
18.3
|
|
|
|
18,223
|
|
|
|
7.3
|
|
|
|
120,506
|
|
|
|
14.4
|
|
|
|
133,197
|
|
|
|
16.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PC
|
|
|
9,694
|
|
|
|
5.7
|
|
|
|
24,010
|
|
|
|
9.7
|
|
|
|
56,872
|
|
|
|
6.8
|
|
|
|
52,140
|
|
|
|
6.5
|
|
|
Non-GAAP net sales
|
|
|
170,692
|
|
|
|
100.0
|
%
|
|
|
248,553
|
|
|
|
100.0
|
%
|
|
|
835,896
|
|
|
|
100.0
|
%
|
|
|
802,333
|
|
|
|
100.0
|
%
|
|
Changes in deferred net revenue
|
|
|
13,543
|
|
|
|
|
|
|
(124,316
|
)
|
|
|
|
|
|
(5,055
|
)
|
|
|
|
|
|
(137,075
|
)
|
|
|
|
|
Net sales
|
|
|
$
|
184,235
|
|
|
|
|
|
|
$
|
124,237
|
|
|
|
|
|
|
$
|
830,841
|
|
|
|
|
|
|
$
|
665,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Revenue Mix
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
$
|
121,606
|
|
|
|
71.2
|
%
|
|
|
$
|
137,657
|
|
|
|
55.4
|
%
|
|
|
$
|
515,597
|
|
|
|
61.7
|
%
|
|
|
$
|
524,498
|
|
|
|
65.4
|
%
|
|
Foreign
|
|
|
49,086
|
|
|
|
28.8
|
|
|
|
110,896
|
|
|
|
44.6
|
|
|
|
320,299
|
|
|
|
38.3
|
|
|
|
277,835
|
|
|
|
34.6
|
|
|
Non-GAAP net sales
|
|
|
170,692
|
|
|
|
100.0
|
%
|
|
|
248,553
|
|
|
|
100.0
|
%
|
|
|
835,896
|
|
|
|
100.0
|
%
|
|
|
802,333
|
|
|
|
100.0
|
%
|
|
Changes in deferred net revenue
|
|
|
13,543
|
|
|
|
|
|
|
(124,316
|
)
|
|
|
|
|
|
(5,055
|
)
|
|
|
|
|
|
(137,075
|
)
|
|
|
|
|
Net sales
|
|
|
$
|
184,235
|
|
|
|
|
|
|
$
|
124,237
|
|
|
|
|
|
|
$
|
830,841
|
|
|
|
|
|
|
$
|
665,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Source: THQ Inc.
THQ Investor Relations Lisa Mueller, 818-871-5125 or THQ
Corporate Communications Angela Emery, 818-871-8650
|