Company Announces Business Realignment as Part of Focused Strategy
Saints Row: The Third is Most Successful Owned-IP Launch in
Company History
AGOURA HILLS, Calif., Feb 02, 2012 (BUSINESS WIRE) --THQ
Inc. (NASDAQ: THQI) today reported financial results for the third
quarter ended December 31, 2011.
The company recently announced its updated business strategy to exit the
traditional kids' licensed video game category and focus on its core
game franchises and digital initiatives. As part of this business
realignment, the company is implementing plans to streamline its
organization and cost structure to support what will be a smaller
company positioned for sustained profitability. The company currently
expects these actions will result in a reduction of selling, general and
administrative expenses and product development expenditures totaling
approximately $160 million from its annualized run rate.
"Saints Row(R): The Third(TM) and WWE(R)
'12 demonstrate the strengths of THQ's core gaming capabilities.
These titles performed at or better than the expectations we shared
during our last investor conference call, driven by favorable critical
reviews, community engagement and outstanding marketing efforts," said
Brian Farrell, THQ President and Chief Executive Officer. "Sales of the
uDraw GameTablet and related software, and other titles in the kids,
family and casual category were far weaker than anticipated,
substantially reducing our financial results for the quarter."
"We have since concluded an extensive review of our operations to
realign our business, focusing on our key franchises with the most
potential," continued Farrell. "We are implementing a plan to bring
costs in line with our lower anticipated level of revenue. With our
focused product plan, leaner cost structure, cash balance, and existing
credit facility, we believe the company has adequate resources to
execute on our plan and deliver on our strong multi-year pipeline of
games."
|
Financial Highlights
|
|
|
|
|
|
|
(in millions, except per share data)
|
|
|
|
|
For the Three Months Ended December 31,
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
2010
|
|
|
Net Sales - GAAP
|
|
|
|
|
$
|
305.4
|
|
|
|
|
|
$
|
314.6
|
|
|
Net Sales - Non-GAAP
|
|
|
|
|
$
|
404.4
|
|
|
|
|
|
$
|
323.1
|
|
|
Net Loss - GAAP
|
|
|
|
|
$
|
(55.9
|
)
|
|
|
|
|
$
|
(14.9
|
)
|
|
Net Income - Non-GAAP
|
|
|
|
|
$
|
24.0
|
|
|
|
|
|
$
|
28.5
|
|
|
Diluted Loss Per Share - GAAP
|
|
|
|
|
$
|
(0.82
|
)
|
|
|
|
|
$
|
(0.22
|
)
|
|
Diluted Earnings Per Share - Non-GAAP
|
|
|
|
|
$
|
0.35
|
|
|
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Non-GAAP net sales of $404.4 million were 25 percent higher
year-over-year and in-line with the company's revised guidance issued
in December 2011.
-
Earnings from successful games Saints Row: The Third and WWE
'12 were offset by poor results for uDraw hardware and software.
Lower uDraw revenue, high inventory reserves, price protection, and
concessions at retail had an approximate $33.0 million impact on the
company's operating income in the quarter.
-
The company ended the quarter with $47.7 million in cash and cash
equivalents, and no outstanding borrowings on its $50.0 million credit
facility.
-
A reconciliation of GAAP to non-GAAP results is provided in the
accompanying financial tables, and a supplemental consolidated
reconciliation can be found at http://investor.thq.com.
FISCAL 2012 THIRD QUARTER HIGHLIGHTS AND RECENT DEVELOPMENTS
Games/Market Share
-
With third quarter shipments of approximately 3.6 million units (life
to date 3.8 million units), Saints Row: The Third is the
largest owned-IP launch in THQ's history. The company currently
expects to ship between five and six million units over the life of
this title.
-
WWE '12 shipped more than two million units in the quarter, in
line with the expectations shared on the last investor conference
call. To date, WWE '12 sell-through is up 29% on like-for-like
platforms in North America.
-
The company announced the development of "South Park: The Game," a
collaboration between THQ, South Park Digital Studios LLC and Obsidian
Entertainment, Inc. This definitive South Park experience comes to
life in a role-playing adventure scheduled for release in the second
half of calendar 2012. The first details of the game were revealed in
an exclusive cover story in Game Informer's January 2012 issue.
-
THQ was the #5 publisher (#4 third-party publisher) in the U.S. in
calendar 2011 with 5.4 percent market share and retail revenues up 16
percent year-over-year, according to the NPD Group, driven by the
company's strength on Xbox 360(R) and PlayStation(R)
3 consoles.
Digital Highlights
-
THQ's digital revenues for the third quarter of 2012 were more than
double those in the year-ago quarter. Digital revenues for the nine
months ended December 31, 2011 were 81 percent higher than the same
period one year ago.
-
Saints Row: The Third community members have created nearly 10
million characters, both in-game and via the Initiation Station. The
game has also generated strong results from downloadable content (DLC)
sales and is expected to be THQ's highest-selling DLC title ever.
-
The Margaritaville Online cross-platform game launched on
Facebook and iPad on January 25, 2012, and the iPhone companion app is
coming soon. The social/mobile versions of Apples to Apples,
which launched on Xbox Live(R) and PlayStation Network in
December, are targeted for release on February 8, 2012.
Business Realignment
THQ announced recently that it is exiting development of traditional
kids' licensed console games. The company has concluded negotiations
with two licensors and is negotiating arrangements with two others. The
company is also substantially eliminating its ongoing financial
commitment with developers as it exits this business. Additionally, THQ
has no future commitments or plans to manufacture uDraw hardware. THQ's
strategy is to focus on its premium core and fighting franchises and to
expand its digital revenues.
As part of this business realignment, the company is implementing
initiatives to streamline its organization and cost structure. The
company currently expects these actions will result in a reduction in
its annualized run rate of selling, general and administrative expenses
of approximately $60 million, and a reduction of its annualized product
development expenditures of approximately $100 million, primarily due to
its exit from the kids' licensed console games category.
Total charges related to these actions are estimated at approximately
$11.0 million, of which $2.5 million are non-cash. The majority of these
charges are expected to be recorded by the end of the 2012 fiscal year
and will be excluded from the company's non-GAAP results.
Product Release Schedule
THQ has announced the following core releases scheduled through fiscal
2013:
|
Title
|
|
Platforms
|
|
Planned Release
|
|
UFC(R)
Undisputed(R) 3
|
|
Xbox 360, PlayStation 3
|
|
February 14, 2012
|
|
Darksiders(R)
II
|
|
Xbox 360, PlayStation 3, PC
|
|
June 2012
|
|
South
Park: The Game
|
|
Xbox 360, PlayStation 3, PC
|
|
Q3 FY13
|
|
Annual WWE Game
|
|
TBA
|
|
Q3 FY13
|
|
Metro:
Last Light
|
|
Xbox 360, PlayStation 3, PC
|
|
Q4 FY13
|
|
Devil's
Third(TM)
|
|
Xbox 360, PlayStation 3, PC
|
|
Q4 FY13
|
|
|
|
|
|
|
The company also has in development two unannounced core titles for
release in fiscal 2013.
THQ's lineup of future titles announced for fiscal 2014 and beyond
includes:
|
Title
|
|
Studio
|
|
Un-named Original Title
|
|
Turtle Rock Studio (external)
|
|
Dark
Millennium(R) Online
|
|
Vigil and Relic
|
|
inSANE(TM)
|
|
Volition
|
|
Homefront(R) 2
|
|
Crytek (external)
|
|
Patrice Désilets Original Title
|
|
THQ Montreal
|
|
|
|
|
The company also has in development four unannounced core titles for
release in fiscal 2014 and beyond. The majority of all unannounced
titles are company-owned IP.
Investor Conference Call
THQ will host a conference call to discuss fiscal 2012 third quarter
results and fiscal fourth quarter and full year 2012 guidance today at
2:30 p.m. Pacific/5:30 p.m. Eastern. Please dial (877) 356-8075 domestic
or (706) 902-0203 international, conference ID 43429454 to listen to the
call or visit the THQ Inc. Investor Relations Home page at http://investor.thq.com.
The online archive of the broadcast will be available approximately two
hours after the live call ends. In addition, a telephonic replay of the
conference call will be provided approximately two hours after the live
call ends through February 4, 2012 by dialing (855) 859-2056
domestically, or (404) 537-3406 internationally, conference ID 43429454.
Non-GAAP Financial Measures
In addition to results determined in accordance with GAAP, the company
discloses certain non-GAAP financial measures that exclude the impact of
the following:
-
stock-based compensation expense,
-
certain deferred revenue and related costs,
-
business realignment expense,
-
capitalized interest, and
-
other significant charges and benefits.
Non-GAAP results also include the impact of any foreign currency
fluctuations on our available-for-sale investment securities, when
classified in equity for GAAP purposes.
For non-GAAP purposes, the company uses a fixed, long-term projected tax
rate of 15% to evaluate its operating performance, as well as to
forecast, plan and analyze future periods.
THQ may consider whether other significant items that arise in the
future should also be excluded in calculating the non-GAAP financial
measures it uses. The company excludes these items from its non-GAAP
financial measures primarily because its management does not believe
they reflect the company's primary business, ongoing operating results
or future outlook. THQ's management believes that the use of non-GAAP
financial measures provides meaningful supplemental information
regarding its financial condition and results of operations, and helps
investors compare actual results to its long-term operating goals as
well as to its performance in prior periods. The non-GAAP financial
measures included in this earnings release have been reconciled to the
comparable GAAP results in the accompanying tables, and should be
considered in addition to results prepared in accordance with GAAP, but
should not be considered a substitute for, or superior to, GAAP results.
In addition to the reasons stated above, which are generally applicable
to each of the items THQ excludes from its non-GAAP financial measures,
the company's management uses certain of the non-GAAP financial measures
for the following reasons:
Stock-Based Compensation. THQ does not consider stock-based
compensation charges when evaluating the performance of its business or
formulating its operating plans. Stock-based compensation charges are
subject to significant fluctuation outside of the control of management
due to the variables used to estimate the fair value of a share-based
payment, such as THQ's stock price, interest rates and the volatility of
the company's stock price. Further, when considering the impact of
equity award grants, THQ places a greater emphasis on the use of such
grants as retention tools for long-term stockholder value creation, as
well as overall stockholder dilution, rather than the accounting charges
associated with such grants.
Deferred Revenue/Costs. The company defers revenue and related
costs from the sale of certain titles that have undelivered elements
upon the sale of the game, such as online services, and recognizes that
revenue upon the delivery of the undelivered elements or over the
estimated service period as applicable. As there is no impact to its
operating cash flow, THQ's management excludes the impact of deferred
net revenue and related costs when evaluating the company's operating
performance, when planning, forecasting and analyzing future periods,
and when assessing the performance of its management team. In addition,
we believe these measures provide a more timely indication of trends in
our business, provide comparability with the way our business is
measured by analysts, and consistency with industry data sources.
Business Realignment Expense. Although THQ has incurred business
realignment expenses in the past, each charge relates to a discrete
event based on a unique set of business objectives. THQ's management
does not believe these charges reflect the company's primary business,
ongoing operating results or future outlook. As such, the company
believes it is appropriate to exclude these expenses from its non-GAAP
financial measures.
Impact of Capitalized Interest. The company capitalizes interest
expense and other financing costs as a component of capitalized software
development. THQ's management considers interest cost to be a financing
cost in the period in which it is incurred, and thus excludes the impact
of the capitalization of interest costs to software development and the
subsequent amortization expense when evaluating the company's operating
performance, when planning, forecasting and analyzing future periods,
and when assessing the performance of its management team.
Other significant charges and benefits. THQ does not consider
certain significant charges and benefits that are related to discrete
events or market conditions to be indicative of ongoing operating
results or future outlook. As a result, the company believes it is
appropriate to exclude expenses and benefits such as legal settlements
or market-related impairments, from its non-GAAP financial measures.
Fiscal Periods
Our fiscal year ends on the Saturday nearest March 31st. For simplicity,
we present all fiscal periods as ending on a calendar month end. Our
fiscal 2012 third quarter ended on December 31, 2011. Our fiscal 2011
third quarter ended on January 1, 2011.
About THQ
THQ
Inc. (NASDAQ: THQI) is a leading worldwide developer and publisher
of interactive entertainment software. The company develops its products
for all popular game systems, personal computers, wireless devices and
the Internet. Headquartered in Los Angeles County, California, THQ sells
product through its global network of offices located throughout North
America, Europe and Asia Pacific. More information about THQ and its
products may be found at http://www.thq.com/.
THQ, Darksiders, Devil's Third, Homefront, inSANE, Metro: Last Light,
Saints Row, Saints Row: The Third, uDraw, UDraw GameTablet and their
respective logos are trademarks and/or registered trademarks of THQ Inc.
Microsoft, Xbox, Xbox 360, Xbox LIVE, the Xbox logos, and the Xbox LIVE
Arcade logo are either registered trademarks or trademarks of Microsoft
Corporation in the U.S. and/or other countries.
"PlayStation" is a registered trademark of Sony Computer Entertainment
Inc.
Wii, Nintendo DS and Nintendo DSi are trademarks of Nintendo.
All other trademarks are property of their respective owners.
THQ Inc. Caution Concerning Forward-Looking Statements
This press release contains statements that are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements are based on
current expectations, estimates and projections about the business of
THQ Inc. and its subsidiaries (collectively referred to as "THQ"),
including, but not limited to, expectations of video game console and
software growth, financial guidance, estimated release dates, and the
potential for online gaming. These statements are based upon
management's current beliefs and certain assumptions made by management.
Such forward-looking statements are subject to risks and uncertainties
that could cause actual results to differ materially from those
expressed or implied by such forward-looking statements, including, but
not limited to, business, competitive, economic, legal, political, and
technological factors affecting our industry, operations, markets,
products, or pricing. Readers should carefully review the risk factors
and the information that could materially affect THQ's financial
results, described in other documents that THQ files from time to time
with the Securities and Exchange Commission, including its Annual Report
on Form 10-K for the fiscal period ended March 31, 2011 and subsequent
Quarterly Reports on Form 10-Q, and particularly the discussion of
trends and risk factors set forth therein. Unless otherwise required by
law, THQ disclaims any obligation to update its view on any such risks
or uncertainties or to revise or publicly release the results of any
revision to these forward-looking statements. Readers are cautioned not
to place undue reliance on these forward-looking statements, which speak
only as of the date of this press release.
|
|
|
THQ Inc. and Subsidiaries
|
|
Unaudited Consolidated Statements of Operations
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
|
Nine Months Ended December 31,
|
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
$
|
305,449
|
|
|
|
$
|
314,589
|
|
|
|
|
|
$
|
646,606
|
|
|
|
$
|
541,021
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs
|
|
|
|
|
154,893
|
|
|
|
123,852
|
|
|
|
|
|
279,942
|
|
|
|
219,558
|
|
|
Software amortization and royalties
|
|
|
|
|
74,706
|
|
|
|
50,011
|
|
|
|
|
|
217,519
|
|
|
|
104,526
|
|
|
License amortization and royalties
|
|
|
|
|
27,606
|
|
|
|
78,775
|
|
|
|
|
|
58,901
|
|
|
|
109,248
|
|
|
Total cost of sales
|
|
|
|
|
257,205
|
|
|
|
252,638
|
|
|
|
|
|
556,362
|
|
|
|
433,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
48,244
|
|
|
|
61,951
|
|
|
|
|
|
90,244
|
|
|
|
107,689
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development
|
|
|
|
|
16,702
|
|
|
|
17,992
|
|
|
|
|
|
74,845
|
|
|
|
52,367
|
|
|
Selling and marketing
|
|
|
|
|
75,596
|
|
|
|
50,522
|
|
|
|
|
|
164,037
|
|
|
|
108,171
|
|
|
General and administrative
|
|
|
|
|
11,057
|
|
|
|
9,405
|
|
|
|
|
|
35,143
|
|
|
|
33,127
|
|
|
Restructuring
|
|
|
|
|
(480
|
)
|
|
|
140
|
|
|
|
|
|
5,462
|
|
|
|
147
|
|
|
Total operating expenses
|
|
|
|
|
102,875
|
|
|
|
78,059
|
|
|
|
|
|
279,487
|
|
|
|
193,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
|
(54,631
|
)
|
|
|
(16,108
|
)
|
|
|
|
|
(189,243
|
)
|
|
|
(86,123
|
)
|
|
Interest and other income (expense), net
|
|
|
|
|
1,234
|
|
|
|
1,223
|
|
|
|
|
|
4,144
|
|
|
|
(4,358
|
)
|
|
Loss before income taxes
|
|
|
|
|
(53,397
|
)
|
|
|
(14,885
|
)
|
|
|
|
|
(185,099
|
)
|
|
|
(90,481
|
)
|
|
Income taxes
|
|
|
|
|
2,482
|
|
|
|
62
|
|
|
|
|
|
1,610
|
|
|
|
1,561
|
|
|
Net loss
|
|
|
|
|
$
|
(55,879
|
)
|
|
|
$
|
(14,947
|
)
|
|
|
|
|
$
|
(186,709
|
)
|
|
|
$
|
(92,042
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share -- basic
|
|
|
|
|
$
|
(0.82
|
)
|
|
|
$
|
(0.22
|
)
|
|
|
|
|
$
|
(2.73
|
)
|
|
|
$
|
(1.36
|
)
|
|
Loss per share -- diluted
|
|
|
|
|
$
|
(0.82
|
)
|
|
|
$
|
(0.22
|
)
|
|
|
|
|
$
|
(2.73
|
)
|
|
|
$
|
(1.36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculation -- basic
|
|
|
|
|
68,381
|
|
|
|
67,965
|
|
|
|
|
|
68,346
|
|
|
|
67,841
|
|
|
Shares used in per share calculation -- diluted
|
|
|
|
|
68,381
|
|
|
|
67,965
|
|
|
|
|
|
68,346
|
|
|
|
67,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
|
|
Reconciliation of GAAP net loss to Non-GAAP net income (loss) (a)
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
For the Three Months Ended December 31,
|
|
|
|
For the Nine Months Ended December 31,
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
|
2011
|
|
|
2010
|
|
Net sales
|
|
|
|
$
|
305,449
|
|
|
|
$
|
314,589
|
|
|
|
|
$
|
646,606
|
|
|
|
$
|
541,021
|
|
|
Changes in deferred net revenue
|
|
|
|
|
98,906
|
|
|
|
|
8,527
|
|
|
|
|
|
18,598
|
|
|
|
|
12,759
|
|
|
Non-GAAP net sales
|
|
|
|
$
|
404,355
|
|
|
|
$
|
323,116
|
|
|
|
|
$
|
665,204
|
|
|
|
$
|
553,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31,
|
|
|
|
For the Nine Months Ended December 31,
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
|
2011
|
|
|
2010
|
|
Operating loss
|
|
|
|
$
|
(54,631
|
)
|
|
|
$
|
(16,108
|
)
|
|
|
|
$
|
(189,243
|
)
|
|
|
$
|
(86,123
|
)
|
|
Non-GAAP adjustments affecting operating loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in deferred net revenue
|
|
|
|
|
98,906
|
|
|
|
|
8,527
|
|
|
|
|
|
18,598
|
|
|
|
|
12,759
|
|
|
Changes in deferred cost of sales
|
|
|
|
|
(22,267
|
)
|
|
|
|
(1,077
|
)
|
|
|
|
|
5,888
|
|
|
|
|
(1,256
|
)
|
|
Business realignment expenses (b)
|
|
|
|
|
4,008
|
|
|
|
|
10,906
|
|
|
|
|
|
52,872
|
|
|
|
|
10,913
|
|
|
License impairment charges (c)
|
|
|
|
|
--
|
|
|
|
|
30,296
|
|
|
|
|
|
--
|
|
|
|
|
30,296
|
|
|
Stock-based compensation
|
|
|
|
|
1,314
|
|
|
|
|
2,469
|
|
|
|
|
|
4,653
|
|
|
|
|
6,826
|
|
|
Amortization of capitalized interest (d)
|
|
|
|
|
1,995
|
|
|
|
|
--
|
|
|
|
|
|
4,729
|
|
|
|
|
--
|
|
|
Total non-GAAP adjustments affecting operating loss
|
|
|
|
|
83,956
|
|
|
|
|
51,121
|
|
|
|
|
|
86,740
|
|
|
|
|
59,538
|
|
|
Non-GAAP operating income (loss)
|
|
|
|
$
|
29,325
|
|
|
|
$
|
35,013
|
|
|
|
|
$
|
(102,503
|
)
|
|
|
$
|
(26,585
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31,
|
|
|
|
For the Nine Months Ended December 31,
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
|
2011
|
|
|
2010
|
|
Net loss
|
|
|
|
$
|
(55,879
|
)
|
|
|
$
|
(14,947
|
)
|
|
|
|
$
|
(186,709
|
)
|
|
|
$
|
(92,042
|
)
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments affecting operating loss
|
|
|
|
|
83,956
|
|
|
|
|
51,121
|
|
|
|
|
|
86,740
|
|
|
|
|
59,538
|
|
|
Gain on sale of investments (e)
|
|
|
|
|
--
|
|
|
|
|
(107
|
)
|
|
|
|
|
--
|
|
|
|
|
(107
|
)
|
|
Mark-to-market adjustments on investments(f)
|
|
|
|
|
--
|
|
|
|
|
(2,524
|
)
|
|
|
|
|
--
|
|
|
|
|
--
|
|
|
Capitalized interest expense (d)
|
|
|
|
|
(1,890
|
)
|
|
|
|
--
|
|
|
|
|
|
(4,720
|
)
|
|
|
|
--
|
|
|
Business realignment expenses (b)
|
|
|
|
|
(478
|
)
|
|
|
|
--
|
|
|
|
|
|
435
|
|
|
|
|
--
|
|
|
Interest and other income (expense), net
|
|
|
|
|
--
|
|
|
|
|
(72
|
)
|
|
|
|
|
--
|
|
|
|
|
(72
|
)
|
|
Income tax adjustments (g)
|
|
|
|
|
(1,746
|
)
|
|
|
|
(4,968
|
)
|
|
|
|
|
17,007
|
|
|
|
|
6,229
|
|
|
Non-GAAP net income (loss)
|
|
|
|
$
|
23,963
|
|
|
|
$
|
28,503
|
|
|
|
|
$
|
(87,247
|
)
|
|
|
$
|
(26,454
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings (loss) per share -- diluted (h)
|
|
|
|
$
|
0.35
|
|
|
|
$
|
0.42
|
|
|
|
|
$
|
(1.28
|
)
|
|
|
$
|
(0.39
|
)
|
|
|
___________________
Notes:
(a) See explanation above regarding the company's practice on reporting
non-GAAP financial measures.
(b) Business realignment expenses in the three months ended December 31,
2011 reflect actions taken through December 31, 2011 and include: $3.1
million of software development related to cancelled titles and $1.3
million of cash charges for severance and other employee-related costs,
as well as gains of $0.9 million for changes in estimates related to
contract and lease terminations and long-lived asset write-offs.
(c) Included in "Cost of sales-License amortization and royalties" in
our GAAP statement of operations for the three and nine months ended
December 31, 2010 is a $30.3 million impairment charge on kids
movie-based licenses.
(d) Represents interest expense capitalized to software development and
subsequent amortization.
(e) Realized gains on sales of investments to the extent we had
previously excluded a related other-than-temporary impairment from
non-GAAP amounts.
(f) Mark-to-market adjustments, including the impact of changes in
foreign currency rates, related to certain of our available-for-sale
investment securities; these amounts are recorded in "Accumulated other
comprehensive income," a component of stockholders' equity, on our
balance sheet until realized.
(g) For non-GAAP purposes, the company uses a fixed, long-term projected
tax rate of 15% to evaluate its operating performance, as well as to
forecast, plan and analyze future periods.
(h) Non-GAAP earnings (loss) per share has been calculated using diluted
shares before applying the "if-converted" method relative to the Notes
issued in August 2009.
|
|
|
THQ Inc. and Subsidiaries
|
|
Unaudited Consolidated Balance Sheets
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
March 31, 2011
|
|
ASSETS
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
47,685
|
|
|
$
|
85,603
|
|
Accounts receivable, net of allowances
|
|
147,932
|
|
|
161,574
|
|
Inventory
|
|
27,032
|
|
|
31,905
|
|
Licenses
|
|
29,985
|
|
|
32,869
|
|
Software development
|
|
127,399
|
|
|
222,631
|
|
Deferred income taxes
|
|
7,584
|
|
|
8,200
|
|
Income taxes receivable
|
|
--
|
|
|
--
|
|
Prepaid expenses and other current assets
|
|
56,543
|
|
|
56,908
|
|
Total current assets
|
|
444,160
|
|
|
599,690
|
|
Property and equipment, net
|
|
25,013
|
|
|
28,960
|
|
Licenses, net of current portion
|
|
67,627
|
|
|
85,367
|
|
Software development, net of current portion
|
|
62,988
|
|
|
49,858
|
|
Deferred income taxes
|
|
516
|
|
|
516
|
|
Other long-term assets, net
|
|
9,759
|
|
|
10,014
|
|
TOTAL ASSETS
|
|
$
|
610,063
|
|
|
$
|
774,405
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
Accounts payable
|
|
$
|
114,146
|
|
|
$
|
100,550
|
|
Accrued and other current liabilities
|
|
140,846
|
|
|
137,922
|
|
Deferred revenue, net
|
|
157,092
|
|
|
141,060
|
|
Total current liabilities
|
|
412,084
|
|
|
379,532
|
|
Other long-term liabilities
|
|
78,412
|
|
|
88,042
|
|
Convertible senior notes
|
|
100,000
|
|
|
100,000
|
|
Total liabilities
|
|
590,496
|
|
|
567,574
|
|
Total stockholders' equity
|
|
19,567
|
|
|
206,831
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
610,063
|
|
|
$
|
774,405
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
|
|
Unaudited Supplemental Financial Information
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Platform Revenue Mix
|
|
December 31, 2011
|
|
December 31, 2010
|
|
December 31, 2011
|
|
December 31, 2010
|
|
Consoles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Microsoft Xbox 360
|
|
$
|
161,878
|
|
|
40.0
|
%
|
|
$
|
49,417
|
|
|
15.3
|
%
|
|
$
|
249,518
|
|
|
37.5
|
%
|
|
$
|
110,628
|
|
|
20.0
|
%
|
|
Sony PlayStation 3
|
|
114,633
|
|
|
28.3
|
|
|
44,874
|
|
|
13.9
|
|
|
178,530
|
|
|
26.8
|
|
|
106,621
|
|
|
19.2
|
|
|
Nintendo Wii
|
|
63,225
|
|
|
15.6
|
|
|
141,423
|
|
|
43.8
|
|
|
97,752
|
|
|
14.7
|
|
|
173,594
|
|
|
31.3
|
|
|
Sony PlayStation 2
|
|
648
|
|
|
0.2
|
|
|
13,227
|
|
|
4.1
|
|
|
2,959
|
|
|
0.4
|
|
|
19,833
|
|
|
3.6
|
|
|
|
|
340,384
|
|
|
84.1
|
|
|
248,941
|
|
|
77.1
|
|
|
528,759
|
|
|
79.4
|
|
|
410,676
|
|
|
74.1
|
|
|
Handheld
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nintendo Dual Screen
|
|
42,155
|
|
|
10.4
|
|
|
48,988
|
|
|
15.2
|
|
|
81,116
|
|
|
12.2
|
|
|
85,900
|
|
|
15.5
|
|
|
Sony PlayStation Portable
|
|
2,233
|
|
|
0.6
|
|
|
13,079
|
|
|
4.0
|
|
|
6,329
|
|
|
1.0
|
|
|
24,282
|
|
|
4.4
|
|
|
Wireless
|
|
356
|
|
|
0.1
|
|
|
1,704
|
|
|
0.5
|
|
|
1,822
|
|
|
0.3
|
|
|
4,792
|
|
|
0.9
|
|
|
|
|
44,744
|
|
|
11.1
|
|
|
63,771
|
|
|
19.7
|
|
|
89,267
|
|
|
13.5
|
|
|
114,974
|
|
|
20.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PC
|
|
19,227
|
|
|
4.8
|
|
|
10,404
|
|
|
3.2
|
|
|
47,178
|
|
|
7.1
|
|
|
28,130
|
|
|
5.1
|
|
|
Non-GAAP net sales
|
|
404,355
|
|
|
100.0
|
%
|
|
323,116
|
|
|
100.0
|
%
|
|
665,204
|
|
|
100.0
|
%
|
|
553,780
|
|
|
100.0
|
%
|
|
Changes in deferred net revenue
|
|
(98,906
|
)
|
|
|
|
(8,527
|
)
|
|
|
|
(18,598
|
)
|
|
|
|
(12,759
|
)
|
|
|
|
Net sales
|
|
$
|
305,449
|
|
|
|
|
$
|
314,589
|
|
|
|
|
$
|
646,606
|
|
|
|
|
$
|
541,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Revenue Mix
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
237,491
|
|
|
58.7
|
%
|
|
$
|
237,704
|
|
|
73.6
|
%
|
|
$
|
393,991
|
|
|
59.2
|
%
|
|
$
|
386,841
|
|
|
69.9
|
%
|
|
Foreign
|
|
166,864
|
|
|
41.3
|
|
|
85,412
|
|
|
26.4
|
|
|
271,213
|
|
|
40.8
|
|
|
166,939
|
|
|
30.1
|
|
|
Non-GAAP net sales
|
|
404,355
|
|
100.0
|
%
|
|
323,116
|
|
|
100.0
|
%
|
|
665,204
|
|
100.0
|
%
|
|
553,780
|
|
100.0
|
%
|
|
Changes in deferred net revenue
|
|
(98,906
|
)
|
|
|
|
(8,527
|
)
|
|
|
|
(18,598
|
)
|
|
|
|
(12,759
|
)
|
|
|
|
Net sales
|
|
$
|
305,449
|
|
|
|
|
$
|
314,589
|
|
|
|
|
$
|
646,606
|
|
|
|
|
$
|
541,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE: THQ Inc.
THQ Investor Relations Lisa Mueller, 818-871-5125 or THQ Corporate Communications Angela Emery, 818-871-8650
|